F

Semtech Corporation — Earnings Quality Grade F

SMTC · Technology

Major red flags

Revenue
$1.0B
2026
Net Income
-$40M
2026
Gross Margin
51.6%
Free Cash Flow
$165M
01

Screening Summary

13
Passed
2
Watch
3
Failed
-3.23
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 56 days, change -9 days YoY

A2AR vs Revenue Growth

AR growth -1.2% vs revenue growth 15.5%

A3Revenue vs CFFO

Revenue 15.5%, CFFO 212.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 19.6% vs COGS 12.2%. Normal

B2CapEx vs Revenue

CapEx growth 11.3% vs revenue 15.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 40.9%. Normal

B4Gross Margin

Gross margin 51.6%, change +1.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $0.2B, FCF/NI = -4.10

C3Accruals Ratio

Accruals ratio = -15.7%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 39% of debt $0.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.5B = 91% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 12.6x (>4x). Financial stress

D3Soft Asset Growth

Other assets 13.4% vs revenue 15.5%. Normal

!
D4Asset Impairment

Write-offs up 837% YoY

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -12% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.23 (< -2.22). Unlikely manipulator

持仓监控

把 SMTC 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.23
-4.0 Clean-2.22 Grey-1.78 Danger0
0.856
DSRI
AR growing faster than revenue?
0.972
GMI
Gross margin declining?
0.919
AQI
Asset quality deteriorating?
1.155
SGI
Revenue growth rate
0.945
DEPI
Depreciation slowing?
0.864
SGAI
SG&A ratio changing?
-0.1571
TATA
Accruals level
0.979
LVGI
Leverage increasing?
05

Altman Z-Score

1.39
Grey Zone
0 Distress1.102.605.0+ Safe
0.2689
Liquidity
-0.3092
Cumulative profit
-0.0048
Operating efficiency
0.6387
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25