C

Smith-Midland Corporation — Earnings Quality Grade C

SMID · Basic Materials

Some red flags

Revenue
$93M
2025
Net Income
$13M
2025
Gross Margin
27.9%
Free Cash Flow
$5M
01

Screening Summary

12
Passed
4
Watch
1
Failed
-2.21
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

!
A1DSO Change

DSO increased by 14 days

!
A2AR vs Revenue Growth

AR growth 36.9% exceeds revenue growth 19.0%

A3Revenue vs CFFO

Revenue 19.0%, CFFO 177.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 3.8% vs COGS 15.2%. Normal

!
B2CapEx vs Revenue

CapEx growth 50.5% is >2x revenue growth 19.0%

B3SG&A Ratio

SG&A/Gross Profit = 34.7%. Normal

B4Gross Margin

Gross margin 27.9%, change +2.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.14. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = -2.0%. Low accruals

C4Cash vs Debt

Cash $0.0B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 0.2x. Healthy

D3Soft Asset Growth

Other assets 15.1% vs revenue 19.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.21 (grey zone)

持仓监控

把 SMID 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.21
-4.0 Clean-2.22 Grey-1.78 Danger0
1.15
DSRI
AR growing faster than revenue?
0.915
GMI
Gross margin declining?
0.892
AQI
Asset quality deteriorating?
1.19
SGI
Revenue growth rate
1.111
DEPI
Depreciation slowing?
0.751
SGAI
SG&A ratio changing?
-0.0205
TATA
Accruals level
0.723
LVGI
Leverage increasing?
05

Altman Z-Score

7.33
Safe Zone
0 Distress1.102.605.0+ Safe
0.3923
Liquidity
0.5309
Cumulative profit
0.1966
Operating efficiency
1.6247
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25