A

Super Micro Computer, Inc. — Earnings Quality Grade A

SMCI · Technology

Strong financial health

Revenue
$22.0B
2025
Net Income
$1.0B
2025
Gross Margin
11.1%
Free Cash Flow
$1.5B
01

Screening Summary

17
Passed
0
Watch
0
Failed
-2.44
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 37 days, change -30 days YoY

A2AR vs Revenue Growth

AR growth -19.5% vs revenue growth 46.6%

A3Revenue vs CFFO

Revenue 46.6%, CFFO 166.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 8.0% vs COGS 51.2%. Normal

B2CapEx vs Revenue

CapEx growth 2.4% vs revenue 46.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 22.2%, excellent (<30%)

B4Gross Margin

Gross margin 11.1%, change -2.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.58. Profits backed by cash

C2Free Cash Flow

FCF $1.5B, FCF/NI = 1.46

C3Accruals Ratio

Accruals ratio = -4.4%. Low accruals

C4Cash vs Debt

Cash $5.2B covers debt $4.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 3.6x. Healthy

D3Soft Asset Growth

Other assets -85.5% vs revenue 46.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.44 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.44
-4.0 Clean-2.22 Grey-1.78 Danger0
0.549
DSRI
AR growing faster than revenue?
1.244
GMI
Gross margin declining?
1.341
AQI
Asset quality deteriorating?
1.466
SGI
Revenue growth rate
1.255
DEPI
Depreciation slowing?
0.952
SGAI
SG&A ratio changing?
-0.0436
TATA
Accruals level
1.196
LVGI
Leverage increasing?
05

Altman Z-Score

6.93
Safe Zone
0 Distress1.102.605.0+ Safe
0.7103
Liquidity
0.245
Cumulative profit
0.0907
Operating efficiency
0.8166
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Super Micro Computer, Inc. (SMCI) 财报排雷评级 A — EarningsGrade