C

Simulations Plus, Inc. — Earnings Quality Grade C

SLP · Healthcare

Some red flags

Revenue
$79M
2025
Net Income
-$65M
2025
Gross Margin
58.4%
Free Cash Flow
$14M
01

Screening Summary

14
Passed
3
Watch
1
Failed
-5.37
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 45 days, change -3 days YoY

A2AR vs Revenue Growth

AR growth 6.4% vs revenue growth 13.1%

A3Revenue vs CFFO

Revenue 13.1%, CFFO 36.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -13.4% vs revenue 13.1%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 71.1%, exceeds 70%

B4Gross Margin

Gross margin 58.4%, change -3.3pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -0.28. Below 1.0

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.22

C3Accruals Ratio

Accruals ratio = -62.8%. Low accruals

C4Cash vs Debt

Cash $0.0B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 58% of equity. Over 50%

D2Leverage

Debt/EBITDA = 0.0x. Healthy

!
D3Soft Asset Growth

Other assets grew 158.1% vs revenue 13.1%

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -53% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -5.37 (< -2.22). Unlikely manipulator

持仓监控

把 SLP 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-5.37
-4.0 Clean-2.22 Grey-1.78 Danger0
0.94
DSRI
AR growing faster than revenue?
1.056
GMI
Gross margin declining?
0.758
AQI
Asset quality deteriorating?
1.131
SGI
Revenue growth rate
0.873
DEPI
Depreciation slowing?
0.929
SGAI
SG&A ratio changing?
-0.6279
TATA
Accruals level
0.83
LVGI
Leverage increasing?
05

Altman Z-Score

20.08
Safe Zone
0 Distress1.102.605.0+ Safe
0.3397
Liquidity
-0.2605
Cumulative profit
0.0492
Operating efficiency
17.4914
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25