F

SLB Limited — Earnings Quality Grade F

SLB · Energy

Major red flags

Revenue
$35.7B
2025
Net Income
$3.4B
2025
Gross Margin
18.2%
Free Cash Flow
$4.5B
01

Screening Summary

14
Passed
2
Watch
2
Failed
-2.53
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 89 days, change +8 days YoY

A2AR vs Revenue Growth

AR growth 8.5% vs revenue growth -1.6%

A3Revenue vs CFFO

Revenue -1.6%, CFFO -1.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 15.0% vs COGS 1.3%. Normal

B2CapEx vs Revenue

CapEx growth -8.6% vs revenue -1.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 5.2%, excellent (<30%)

B4Gross Margin

Gross margin 18.2%, change -2.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.92. Profits backed by cash

C2Free Cash Flow

FCF $4.5B, FCF/NI = 1.35

C3Accruals Ratio

Accruals ratio = -5.7%. Low accruals

C4Cash vs Debt

Cash $4.2B covers only 36% of debt $11.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $21.8B = 83% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.7x. Healthy

!
D3Soft Asset Growth

Other assets grew 30.0% vs revenue -1.6%

!
D4Asset Impairment

Write-offs up 104% YoY

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 24% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.53 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.53
-4.0 Clean-2.22 Grey-1.78 Danger0
1.102
DSRI
AR growing faster than revenue?
1.128
GMI
Gross margin declining?
1.061
AQI
Asset quality deteriorating?
0.984
SGI
Revenue growth rate
0.984
DEPI
Depreciation slowing?
0.897
SGAI
SG&A ratio changing?
-0.0568
TATA
Accruals level
0.915
LVGI
Leverage increasing?
05

Altman Z-Score

3.23
Safe Zone
0 Distress1.102.605.0+ Safe
0.0873
Liquidity
0.3293
Cumulative profit
0.0884
Operating efficiency
0.9468
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

SLB Limited (SLB) 财报排雷评级 F — EarningsGrade