F

SKYX Platforms Corp. — Earnings Quality Grade F

SKYX · Industrials

Major red flags

Revenue
$92M
2025
Net Income
-$33M
2025
Gross Margin
30.3%
Free Cash Flow
-$15M
01

Screening Summary

9
Passed
5
Watch
3
Failed
-4.4
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 8 days, change -3 days YoY

A2AR vs Revenue Growth

AR growth -21.7% vs revenue growth 6.6%

A3Revenue vs CFFO

Revenue 6.6%, CFFO 27.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 12.3% vs COGS 4.0%. Normal

!
B2CapEx vs Revenue

CapEx growth 96.9% is >2x revenue growth 6.6%

!
B3SG&A Ratio

SG&A/Gross Profit = 204.6%, exceeds 70%

B4Gross Margin

Gross margin 30.3%, change +1.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -34.9%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 22% of debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 5153% of equity. Over 50%

!
D2Leverage

Interest coverage = -6.8x (<2x). Financial stress

D3Soft Asset Growth

Other assets -26.4% vs revenue 6.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -4.40 (< -2.22). Unlikely manipulator

持仓监控

把 SKYX 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-4.4
-4.0 Clean-2.22 Grey-1.78 Danger0
0.734
DSRI
AR growing faster than revenue?
0.942
GMI
Gross margin declining?
1.062
AQI
Asset quality deteriorating?
1.066
SGI
Revenue growth rate
0.895
DEPI
Depreciation slowing?
0.942
SGAI
SG&A ratio changing?
-0.3487
TATA
Accruals level
1.289
LVGI
Leverage increasing?
05

Altman Z-Score

-16.64
Distress Zone
0 Distress1.102.605.0+ Safe
-0.159
Liquidity
-3.747
Cumulative profit
-0.5044
Operating efficiency
0.0072
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25