F

SiTime Corporation — Earnings Quality Grade F

SITM · Technology

Major red flags

Revenue
$327M
2025
Net Income
-$43M
2025
Gross Margin
53.6%
Free Cash Flow
$35M
01

Screening Summary

15
Passed
1
Watch
1
Failed
-2.62
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 50 days, change -18 days YoY

A2AR vs Revenue Growth

AR growth 17.9% vs revenue growth 61.2%

A3Revenue vs CFFO

Revenue 61.2%, CFFO 275.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 6.3% vs COGS 54.4%. Normal

B2CapEx vs Revenue

CapEx growth 43.0% vs revenue 61.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 66.6%. Normal

B4Gross Margin

Gross margin 53.6%, change +2.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.81

C3Accruals Ratio

Accruals ratio = -10.0%. Low accruals

C4Cash vs Debt

Cash $0.8B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 20% of equity. Manageable

D2Leverage

Debt/EBITDA = -0.2x. Healthy

D3Soft Asset Growth

Other assets 46.2% vs revenue 61.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -6% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.62 (< -2.22). Unlikely manipulator

持仓监控

把 SITM 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.62
-4.0 Clean-2.22 Grey-1.78 Danger0
0.731
DSRI
AR growing faster than revenue?
0.962
GMI
Gross margin declining?
0.641
AQI
Asset quality deteriorating?
1.612
SGI
Revenue growth rate
0.938
DEPI
Depreciation slowing?
0.708
SGAI
SG&A ratio changing?
-0.1005
TATA
Accruals level
0.529
LVGI
Leverage increasing?
05

Altman Z-Score

12.27
Safe Zone
0 Distress1.102.605.0+ Safe
0.6683
Liquidity
-0.1737
Cumulative profit
-0.0467
Operating efficiency
8.3469
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25