F

Shoe Carnival, Inc. — Earnings Quality Grade F

SCVL · Consumer Cyclical

Major red flags

Revenue
$1.1B
2026
Net Income
$52M
2026
Gross Margin
36.6%
Free Cash Flow
$27M
01

Screening Summary

13
Passed
3
Watch
1
Failed
-2.95
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 2 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth -29.4% vs revenue growth -5.6%

A3Revenue vs CFFO

Revenue -5.6%, CFFO -30.5%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 14.0% exceeds COGS -7.0%

!
B2CapEx vs Revenue

CapEx growth 34.8% is >2x revenue growth -5.6%

!
B3SG&A Ratio

SG&A/Gross Profit = 83.9%, exceeds 70%

B4Gross Margin

Gross margin 36.6%, change +0.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.36. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 0.51

C3Accruals Ratio

Accruals ratio = -1.6%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 35% of debt $0.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 9% of equity. Manageable

D2Leverage

Debt/EBITDA = 3.5x. Healthy

D3Soft Asset Growth

Other assets -9.3% vs revenue -5.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.95 (< -2.22). Unlikely manipulator

持仓监控

把 SCVL 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.95
-4.0 Clean-2.22 Grey-1.78 Danger0
0.748
DSRI
AR growing faster than revenue?
0.975
GMI
Gross margin declining?
0.919
AQI
Asset quality deteriorating?
0.944
SGI
Revenue growth rate
0.941
DEPI
Depreciation slowing?
1.093
SGAI
SG&A ratio changing?
-0.0158
TATA
Accruals level
1.136
LVGI
Leverage increasing?
05

Altman Z-Score

6.39
Safe Zone
0 Distress1.102.605.0+ Safe
0.3642
Liquidity
0.673
Cumulative profit
0.0589
Operating efficiency
1.3468
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25