F

SBA Communications Corporation — Earnings Quality Grade F

SBAC · Real Estate

Major red flags

Revenue
$2.8B
2025
Net Income
$1.1B
2025
Gross Margin
75.5%
Free Cash Flow
$1.1B
01

Screening Summary

14
Passed
3
Watch
1
Failed
-2.32
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 22 days, change +2 days YoY

!
A2AR vs Revenue Growth

AR growth 17.5% exceeds revenue growth 5.1%

A3Revenue vs CFFO

Revenue 5.1%, CFFO -3.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -1.5% vs revenue 5.1%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 13.1%, excellent (<30%)

B4Gross Margin

Gross margin 75.5%, change -2.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.23. Profits backed by cash

C2Free Cash Flow

FCF $1.1B, FCF/NI = 1.01

C3Accruals Ratio

Accruals ratio = -2.1%. Low accruals

C4Cash vs Debt

Cash $0.3B covers only 2% of debt $15.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $2.9B = -59% of equity. Manageable

!
D2Leverage

Debt/EBITDA = 7.6x (>4x). Financial stress

!
D3Soft Asset Growth

Other assets grew 227.1% vs revenue 5.1%

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 21% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.32 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.32
-4.0 Clean-2.22 Grey-1.78 Danger0
1.119
DSRI
AR growing faster than revenue?
1.038
GMI
Gross margin declining?
1.145
AQI
Asset quality deteriorating?
1.051
SGI
Revenue growth rate
1.046
DEPI
Depreciation slowing?
1.021
SGAI
SG&A ratio changing?
-0.0205
TATA
Accruals level
0.948
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

SBA Communications Corporation is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

SBA Communications Corporation (SBAC) 财报排雷评级 F — EarningsGrade