F

Safe Bulkers, Inc — Earnings Quality Grade F

SB · Industrials

Major red flags

Revenue
$276M
2025
Net Income
$39M
2025
Gross Margin
35.9%
Free Cash Flow
$60M
01

Screening Summary

10
Passed
5
Watch
2
Failed
-2.85
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 12 days, change -4 days YoY

A2AR vs Revenue Growth

AR growth -33.7% vs revenue growth -10.4%

A3Revenue vs CFFO

Revenue -10.4%, CFFO -21.6%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 27.7% exceeds COGS 5.5%

B2CapEx vs Revenue

CapEx growth -71.0% vs revenue -10.4%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 30.1%. Normal

!
B4Gross Margin

Gross margin swung -9.6pp (45.6% → 35.9%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.65. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = -4.5%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 29% of debt $0.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Debt/EBITDA = 4.2x (>4x). Financial stress

!
D3Soft Asset Growth

Other assets grew 29.1% vs revenue -10.4%

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.85 (< -2.22). Unlikely manipulator

持仓监控

把 SB 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.85
-4.0 Clean-2.22 Grey-1.78 Danger0
0.74
DSRI
AR growing faster than revenue?
1.268
GMI
Gross margin declining?
1.185
AQI
Asset quality deteriorating?
0.896
SGI
Revenue growth rate
0.945
DEPI
Depreciation slowing?
1.232
SGAI
SG&A ratio changing?
-0.0454
TATA
Accruals level
1.003
LVGI
Leverage increasing?
05

Altman Z-Score

3.67
Safe Zone
0 Distress1.102.605.0+ Safe
0.0937
Liquidity
0.3687
Cumulative profit
0.0491
Operating efficiency
1.4511
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25