F

EchoStar Corporation — Earnings Quality Grade F

SATS · Communication Services

Major red flags

Revenue
$15.0B
2025
Net Income
-$14.5B
2025
Gross Margin
25.8%
Free Cash Flow
-$1.7B
01

Screening Summary

11
Passed
2
Watch
5
Failed
-4.1
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 31 days, change +3 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -5.2%, CFFO -107.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -16.4% vs COGS -5.5%. Normal

B2CapEx vs Revenue

CapEx growth -34.3% vs revenue -5.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 61.4%. Normal

B4Gross Margin

Gross margin 25.8%, change +0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

!
C2Free Cash Flow

FCF is negative ($-1.7B)

C3Accruals Ratio

Accruals ratio = -33.5%. Low accruals

C4Cash vs Debt

Cash $3.0B covers only 10% of debt $30.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $34.6B = 600% of equity. Over 50%

!
D2Leverage

Interest coverage = -0.1x (<2x). Financial stress

D3Soft Asset Growth

Other assets -7.1% vs revenue -5.2%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change -12% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -4.10 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-4.1
-4.0 Clean-2.22 Grey-1.78 Danger0
1.121
DSRI
AR growing faster than revenue?
0.992
GMI
Gross margin declining?
1.242
AQI
Asset quality deteriorating?
0.948
SGI
Revenue growth rate
0.342
DEPI
Depreciation slowing?
1.034
SGAI
SG&A ratio changing?
-0.3347
TATA
Accruals level
1.396
LVGI
Leverage increasing?
05

Altman Z-Score

-3.87
Distress Zone
0 Distress1.102.605.0+ Safe
-0.1681
Liquidity
-0.0669
Cumulative profit
-0.4038
Operating efficiency
0.155
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

EchoStar Corporation (SATS) 财报排雷评级 F — EarningsGrade