F

Ryerson Holding Corporation — Earnings Quality Grade F

RYZ · Industrials

Major red flags

Revenue
$4.6B
2025
Net Income
-$56M
2025
Gross Margin
17.1%
Free Cash Flow
$36M
01

Screening Summary

11
Passed
3
Watch
3
Failed
-2.69
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 37 days, change +3 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -0.6%, CFFO -57.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -5.3% vs COGS 0.7%. Normal

B2CapEx vs Revenue

CapEx growth -48.3% vs revenue -0.6%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 103.5%, exceeds 70%

B4Gross Margin

Gross margin 17.1%, change -1.0pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -1.54. Below 1.0

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.63

C3Accruals Ratio

Accruals ratio = -6.0%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 3% of debt $0.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 29% of equity. Manageable

D2Leverage

Debt/EBITDA = 17.2x (>4x). Interest coverage = -0.7x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 39.0% vs revenue -0.6%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.69 (< -2.22). Unlikely manipulator

持仓监控

把 RYZ 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.69
-4.0 Clean-2.22 Grey-1.78 Danger0
1.089
DSRI
AR growing faster than revenue?
1.06
GMI
Gross margin declining?
1.005
AQI
Asset quality deteriorating?
0.994
SGI
Revenue growth rate
0.932
DEPI
Depreciation slowing?
1.017
SGAI
SG&A ratio changing?
-0.0596
TATA
Accruals level
1.094
LVGI
Leverage increasing?
05

Altman Z-Score

2.85
Safe Zone
0 Distress1.102.605.0+ Safe
0.2307
Liquidity
0.2906
Cumulative profit
-0.0134
Operating efficiency
0.4589
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25