F

RXO, Inc. — Earnings Quality Grade F

RXO · Industrials

Major red flags

Revenue
$5.7B
2025
Net Income
-$100M
2025
Gross Margin
14.4%
Free Cash Flow
-$8M
01

Screening Summary

10
Passed
4
Watch
3
Failed
-2.67
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 78 days, change -20 days YoY

A2AR vs Revenue Growth

AR growth -0.1% vs revenue growth 26.2%

A3Revenue vs CFFO

Revenue 26.2%, CFFO 525.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 31.1% vs revenue 26.2%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 100.8%, exceeds 70%

B4Gross Margin

Gross margin 14.4%, change -0.9pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -0.51. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -4.6%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 3% of debt $0.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.6B = 101% of equity. Over 50%

D2Leverage

Debt/EBITDA = 18.6x (>4x). Interest coverage = -0.2x (<2x). Financial stress

D3Soft Asset Growth

Other assets -42.9% vs revenue 26.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.67 (< -2.22). Unlikely manipulator

持仓监控

把 RXO 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.67
-4.0 Clean-2.22 Grey-1.78 Danger0
0.792
DSRI
AR growing faster than revenue?
1.065
GMI
Gross margin declining?
0.994
AQI
Asset quality deteriorating?
1.262
SGI
Revenue growth rate
0.735
DEPI
Depreciation slowing?
0.99
SGAI
SG&A ratio changing?
-0.0461
TATA
Accruals level
1.048
LVGI
Leverage increasing?
05

Altman Z-Score

0.94
Distress Zone
0 Distress1.102.605.0+ Safe
0.0851
Liquidity
-0.1172
Cumulative profit
-0.0244
Operating efficiency
0.8877
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25