F

Rigetti Computing, Inc. — Earnings Quality Grade F

RGTI · Technology

Major red flags

Revenue
$7M
2025
Net Income
-$216M
2025
Gross Margin
29.1%
Free Cash Flow
-$77M
01

Screening Summary

9
Passed
5
Watch
3
Failed
-2.22
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 49 days (82 → 131)

A2AR vs Revenue Growth

AR growth 5.1% vs revenue growth -34.3%

A3Revenue vs CFFO

Revenue -34.3%, CFFO -15.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 68.3% is >2x revenue growth -34.3%

!
B3SG&A Ratio

SG&A/Gross Profit = 1229.6%, exceeds 70%

!
B4Gross Margin

Gross margin swung -23.7pp (52.8% → 29.1%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -23.7%. Low accruals

C4Cash vs Debt

Cash $0.4B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = -0.0x. Healthy

!
D3Soft Asset Growth

Other assets grew 524.9% vs revenue -34.3%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.22 (< -2.22). Unlikely manipulator

持仓监控

把 RGTI 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.22
-4.0 Clean-2.22 Grey-1.78 Danger0
1.6
DSRI
AR growing faster than revenue?
1.813
GMI
Gross margin declining?
2.496
AQI
Asset quality deteriorating?
0.657
SGI
Revenue growth rate
1.017
DEPI
Depreciation slowing?
1.58
SGAI
SG&A ratio changing?
-0.2365
TATA
Accruals level
0.438
LVGI
Leverage increasing?
05

Altman Z-Score

3.17
Safe Zone
0 Distress1.102.605.0+ Safe
0.664
Liquidity
-1.1566
Cumulative profit
-0.3244
Operating efficiency
4.5375
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25