A

REX American Resources Corporat — Earnings Quality Grade A

REX · Basic Materials

Strong financial health

Revenue
$650M
2026
Net Income
$83M
2026
Gross Margin
14.4%
Free Cash Flow
$49M
01

Screening Summary

17
Passed
0
Watch
0
Failed
-3.21
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 8 days, change -4 days YoY

A2AR vs Revenue Growth

AR growth -31.7% vs revenue growth 1.2%

A3Revenue vs CFFO

Revenue 1.2%, CFFO 83.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -10.3% vs COGS 1.0%. Normal

B2CapEx vs Revenue

CapEx growth -4.0% vs revenue 1.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 34.8%. Normal

B4Gross Margin

Gross margin 14.4%, change +0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.42. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 0.60

C3Accruals Ratio

Accruals ratio = -4.4%. Low accruals

C4Cash vs Debt

Cash $0.4B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 0.3x. Healthy

D3Soft Asset Growth

Other assets -11.8% vs revenue 1.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.21 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-3.21
-4.0 Clean-2.22 Grey-1.78 Danger0
0.674
DSRI
AR growing faster than revenue?
0.988
GMI
Gross margin declining?
0.734
AQI
Asset quality deteriorating?
1.012
SGI
Revenue growth rate
1.222
DEPI
Depreciation slowing?
1.187
SGAI
SG&A ratio changing?
-0.0437
TATA
Accruals level
1.349
LVGI
Leverage increasing?
05

Altman Z-Score

12.77
Safe Zone
0 Distress1.102.605.0+ Safe
0.4669
Liquidity
0.7651
Cumulative profit
0.0766
Operating efficiency
6.3798
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25