F

Riley Exploration Permian, Inc. — Earnings Quality Grade F

REPX · Energy

Major red flags

Revenue
$392M
2025
Net Income
$161M
2025
Gross Margin
46.5%
Free Cash Flow
$81M
01

Screening Summary

12
Passed
4
Watch
1
Failed
-2.45
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 29 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth -7.7% vs revenue growth -4.4%

A3Revenue vs CFFO

Revenue -4.4%, CFFO -13.7%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 38.3% exceeds COGS 19.1%

B2CapEx vs Revenue

CapEx growth 1.1% vs revenue -4.4%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 22.3%, excellent (<30%)

!
B4Gross Margin

Gross margin swung -10.6pp (57.1% → 46.5%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.32. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 0.50

C3Accruals Ratio

Accruals ratio = -4.4%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 7% of debt $0.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 0.8x. Healthy

!
D3Soft Asset Growth

Other assets grew 3998.5% vs revenue -4.4%

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.45 (< -2.22). Unlikely manipulator

持仓监控

把 REPX 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.45
-4.0 Clean-2.22 Grey-1.78 Danger0
0.966
DSRI
AR growing faster than revenue?
1.227
GMI
Gross margin declining?
1.471
AQI
Asset quality deteriorating?
0.956
SGI
Revenue growth rate
1
DEPI
Depreciation slowing?
1.225
SGAI
SG&A ratio changing?
-0.0442
TATA
Accruals level
0.877
LVGI
Leverage increasing?
05

Altman Z-Score

3.17
Safe Zone
0 Distress1.102.605.0+ Safe
-0.0536
Liquidity
0.2801
Cumulative profit
0.2032
Operating efficiency
1.1848
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25