F
REG — Earnings Quality Grade F
REG
Major red flags
Revenue
—
Net Income
—
Gross Margin
—
Free Cash Flow
—
01
Screening Summary
4
Passed
0
Watch
1
Failed
—
M-Score
03
18-Point Screening
01
Revenue Quality
—
A1DSO Change
Insufficient data
—
A2AR vs Revenue Growth
Insufficient data
—
A3Revenue vs CFFO
Insufficient data
02
Expense Quality
✓
B1Inventory vs COGS
No material inventory
—
B2CapEx vs Revenue
Insufficient data
—
B3SG&A Ratio
Insufficient data
—
B4Gross Margin
Insufficient data
03
Cash Flow Quality
—
C1CFFO vs Net Income
Insufficient data
—
C2Free Cash Flow
Insufficient data
—
C3Accruals Ratio
Insufficient data
✗
C4Cash vs Debt
Cash $0.1B covers only 2% of debt $5.3B
04
Balance Sheet Health
✓
D1Goodwill + Intangibles
Goodwill+Intangibles $0.4B = 6% of equity. Manageable
—
D2Leverage
Insufficient data
—
D3Soft Asset Growth
Insufficient data
—
D4Asset Impairment
No write-off data
05
Acquisition Risk
✓
E1Serial Acquirer FCF
FCF after acquisitions positive
✓
E2Goodwill Surge
Goodwill+Intangibles change 6% YoY. Normal
06
Manipulation Score
—
F1Beneish M-Score
Insufficient data
05
Altman Z-Score
0.7
Distress Zone0 Distress1.102.605.0+ Safe
-0.0077
Liquidity
-0.153
Cumulative profit
0
Operating efficiency
1.1868
Leverage
Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09
