F

Qnity Electronics, Inc. — Earnings Quality Grade F

Q · Technology

Major red flags

Revenue
$4.8B
2025
Net Income
$692M
2025
Gross Margin
46.2%
Free Cash Flow
$988M
01

Screening Summary

13
Passed
2
Watch
2
Failed
-4.06
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 50 days, change +2 days YoY

A2AR vs Revenue Growth

AR growth 13.1% vs revenue growth 9.7%

A3Revenue vs CFFO

Revenue 9.7%, CFFO 20.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 10.7% vs COGS 9.4%. Normal

!
B2CapEx vs Revenue

CapEx growth 42.5% is >2x revenue growth 9.7%

B3SG&A Ratio

SG&A/Gross Profit = 28.2%, excellent (<30%)

B4Gross Margin

Gross margin 46.2%, change +0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.84. Profits backed by cash

C2Free Cash Flow

FCF $1.0B, FCF/NI = 1.43

C3Accruals Ratio

Accruals ratio = -4.1%. Low accruals

C4Cash vs Debt

Cash $0.9B covers only 23% of debt $4.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $8.6B = 122% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.9x. Healthy

!
D3Soft Asset Growth

Other assets grew 363.8% vs revenue 9.7%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -4.06 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-4.06
-4.0 Clean-2.22 Grey-1.78 Danger0
1.031
DSRI
AR growing faster than revenue?
0.997
GMI
Gross margin declining?
0.918
AQI
Asset quality deteriorating?
1.097
SGI
Revenue growth rate
1.121
DEPI
Depreciation slowing?
0.938
SGAI
SG&A ratio changing?
-0.0413
TATA
Accruals level
5.572
LVGI
Leverage increasing?
05

Altman Z-Score

2.2
Grey Zone
0 Distress1.102.605.0+ Safe
0.0911
Liquidity
0.0013
Cumulative profit
0.073
Operating efficiency
1.0583
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Qnity Electronics, Inc. (Q) 财报排雷评级 F — EarningsGrade