F

Portillo's Inc. — Earnings Quality Grade F

PTLO · Consumer Cyclical

Major red flags

Revenue
$732M
2025
Net Income
$19M
2025
Gross Margin
39.4%
Free Cash Flow
-$19M
01

Screening Summary

11
Passed
3
Watch
3
Failed
-2.43
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 4 days, change +1 days YoY

!
A2AR vs Revenue Growth

AR growth 22.1% exceeds revenue growth 3.0%

A3Revenue vs CFFO

Revenue 3.0%, CFFO -26.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 3.7% vs COGS 4.9%. Normal

B2CapEx vs Revenue

CapEx growth 2.5% vs revenue 3.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 40.8%. Normal

B4Gross Margin

Gross margin 39.4%, change -1.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 3.72. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 3 years

C3Accruals Ratio

Accruals ratio = -3.3%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 3% of debt $0.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.6B = 137% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 8.8x (>4x). Financial stress

D3Soft Asset Growth

Other assets -12.0% vs revenue 3.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.43 (< -2.22). Unlikely manipulator

持仓监控

把 PTLO 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.43
-4.0 Clean-2.22 Grey-1.78 Danger0
1.186
DSRI
AR growing faster than revenue?
1.027
GMI
Gross margin declining?
0.942
AQI
Asset quality deteriorating?
1.03
SGI
Revenue growth rate
1.094
DEPI
Depreciation slowing?
1.023
SGAI
SG&A ratio changing?
-0.0327
TATA
Accruals level
0.981
LVGI
Leverage increasing?
05

Altman Z-Score

0.18
Distress Zone
0 Distress1.102.605.0+ Safe
-0.0887
Liquidity
0.0389
Cumulative profit
0.0292
Operating efficiency
0.4217
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25