B

PriceSmart, Inc. — Earnings Quality Grade B

PSMT · Consumer Defensive

Generally healthy

Revenue
$5.3B
2025
Net Income
$148M
2025
Gross Margin
17.4%
Free Cash Flow
$103M
01

Screening Summary

15
Passed
3
Watch
0
Failed
-2.77
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 1 days, change -0 days YoY

A2AR vs Revenue Growth

AR growth -7.7% vs revenue growth 7.2%

A3Revenue vs CFFO

Revenue 7.2%, CFFO 25.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 6.1% vs COGS 7.1%. Normal

B2CapEx vs Revenue

CapEx growth -6.2% vs revenue 7.2%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 74.2%, exceeds 70%

B4Gross Margin

Gross margin 17.4%, change +0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.77. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 0.70

C3Accruals Ratio

Accruals ratio = -5.0%. Low accruals

!
C4Cash vs Debt

Cash $0.3B covers 95% of debt $0.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 3% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.1x. Healthy

!
D3Soft Asset Growth

Other assets grew 33.4% vs revenue 7.2%

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.77 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.77
-4.0 Clean-2.22 Grey-1.78 Danger0
0.861
DSRI
AR growing faster than revenue?
0.993
GMI
Gross margin declining?
1.045
AQI
Asset quality deteriorating?
1.072
SGI
Revenue growth rate
1.007
DEPI
Depreciation slowing?
1.015
SGAI
SG&A ratio changing?
-0.05
TATA
Accruals level
1.006
LVGI
Leverage increasing?
05

Altman Z-Score

4.08
Safe Zone
0 Distress1.102.605.0+ Safe
0.1094
Liquidity
0.4404
Cumulative profit
0.0961
Operating efficiency
1.2208
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25