F

Paramount Skydance Corporation — Earnings Quality Grade F

PSKY · Communication Services

Major red flags

Revenue
$29.2B
2025
Net Income
-$6.2B
2025
Gross Margin
29.6%
Free Cash Flow
$489M
01

Screening Summary

11
Passed
3
Watch
4
Failed
-3.36
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 83 days, change -3 days YoY

A2AR vs Revenue Growth

AR growth -4.4% vs revenue growth -1.5%

A3Revenue vs CFFO

Revenue -1.5%, CFFO 58.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 2.2% vs COGS -8.2%. Normal

B2CapEx vs Revenue

CapEx growth -19.8% vs revenue -1.5%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 78.5%, exceeds 70%

!
B4Gross Margin

Gross margin swung +5.1pp (24.5% → 29.6%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $0.5B, FCF/NI = -0.08

C3Accruals Ratio

Accruals ratio = -16.0%. Low accruals

C4Cash vs Debt

Cash $3.3B covers only 22% of debt $14.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $7.8B = 67% of equity. Over 50%

!
D2Leverage

Interest coverage = 1.7x (<2x). Financial stress

D3Soft Asset Growth

Other assets 4.9% vs revenue -1.5%. Normal

D4Asset Impairment

Write-offs surged 7286% YoY, = 99% of NI. Possible big bath

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -39% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.36 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-3.36
-4.0 Clean-2.22 Grey-1.78 Danger0
0.97
DSRI
AR growing faster than revenue?
0.827
GMI
Gross margin declining?
0.916
AQI
Asset quality deteriorating?
0.985
SGI
Revenue growth rate
1.322
DEPI
Depreciation slowing?
0.933
SGAI
SG&A ratio changing?
-0.1602
TATA
Accruals level
1.052
LVGI
Leverage increasing?
05

Altman Z-Score

-0.14
Distress Zone
0 Distress1.102.605.0+ Safe
0.0628
Liquidity
-0.0404
Cumulative profit
-0.1227
Operating efficiency
0.3839
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Paramount Skydance Corporation (PSKY) 财报排雷评级 F — EarningsGrade