F

Priority Technology Holdings, I — Earnings Quality Grade F

PRTH · Technology

Major red flags

Revenue
$953M
2025
Net Income
$56M
2025
Gross Margin
39.3%
Free Cash Flow
$75M
01

Screening Summary

13
Passed
2
Watch
2
Failed
-2.33
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 35 days, change +7 days YoY

!
A2AR vs Revenue Growth

AR growth 34.3% exceeds revenue growth 8.3%

A3Revenue vs CFFO

Revenue 8.3%, CFFO 16.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 14.9% vs revenue 8.3%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 45.4%. Normal

B4Gross Margin

Gross margin 39.3%, change +2.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.80. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.35

C3Accruals Ratio

Accruals ratio = -1.8%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 7% of debt $1.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.7B = -729% of equity. Manageable

D2Leverage

Debt/EBITDA = 5.2x (>4x). Interest coverage = 1.6x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 29.0% vs revenue 8.3%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 19% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.33 (< -2.22). Unlikely manipulator

持仓监控

把 PRTH 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.33
-4.0 Clean-2.22 Grey-1.78 Danger0
1.24
DSRI
AR growing faster than revenue?
0.949
GMI
Gross margin declining?
0.939
AQI
Asset quality deteriorating?
1.083
SGI
Revenue growth rate
1.013
DEPI
Depreciation slowing?
1.15
SGAI
SG&A ratio changing?
-0.0185
TATA
Accruals level
0.946
LVGI
Leverage increasing?
05

Altman Z-Score

0.5
Distress Zone
0 Distress1.102.605.0+ Safe
0.0437
Liquidity
-0.0381
Cumulative profit
0.0571
Operating efficiency
-0.0403
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25