F

Perimeter Solutions, SA — Earnings Quality Grade F

PRM · Basic Materials

Major red flags

Revenue
$653M
2025
Net Income
-$206M
2025
Gross Margin
57.5%
Free Cash Flow
$193M
01

Screening Summary

11
Passed
3
Watch
3
Failed
-3.17
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 36 days, change -0 days YoY

A2AR vs Revenue Growth

AR growth 14.8% vs revenue growth 16.4%

A3Revenue vs CFFO

Revenue 16.4%, CFFO 26.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 20.0% vs COGS 13.9%. Normal

!
B2CapEx vs Revenue

CapEx growth 188.6% is >2x revenue growth 16.4%

B3SG&A Ratio

SG&A/Gross Profit = 20.7%, excellent (<30%)

B4Gross Margin

Gross margin 57.5%, change +0.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $0.2B, FCF/NI = -0.94

C3Accruals Ratio

Accruals ratio = -16.8%. Low accruals

C4Cash vs Debt

Cash $0.3B covers only 46% of debt $0.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $2.0B = 173% of equity. Over 50%

!
D2Leverage

Interest coverage = -5.1x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 200.9% vs revenue 16.4%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.17 (< -2.22). Unlikely manipulator

持仓监控

把 PRM 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.17
-4.0 Clean-2.22 Grey-1.78 Danger0
0.987
DSRI
AR growing faster than revenue?
0.984
GMI
Gross margin declining?
0.927
AQI
Asset quality deteriorating?
1.164
SGI
Revenue growth rate
1.124
DEPI
Depreciation slowing?
0.996
SGAI
SG&A ratio changing?
-0.1676
TATA
Accruals level
1.053
LVGI
Leverage increasing?
05

Altman Z-Score

0.27
Distress Zone
0 Distress1.102.605.0+ Safe
0.1466
Liquidity
-0.2989
Cumulative profit
-0.0743
Operating efficiency
0.7458
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25