C

Proto Labs, Inc. — Earnings Quality Grade C

PRLB · Industrials

Some red flags

Revenue
$533M
2025
Net Income
$21M
2025
Gross Margin
44.5%
Free Cash Flow
$60M
01

Screening Summary

13
Passed
4
Watch
0
Failed
-2.74
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 54 days, change +6 days YoY

!
A2AR vs Revenue Growth

AR growth 18.7% exceeds revenue growth 6.4%

A3Revenue vs CFFO

Revenue 6.4%, CFFO -4.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 17.0% vs COGS 6.6%. Normal

!
B2CapEx vs Revenue

CapEx growth 61.9% is >2x revenue growth 6.4%

!
B3SG&A Ratio

SG&A/Gross Profit = 70.9%, exceeds 70%

B4Gross Margin

Gross margin 44.5%, change -0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 3.51. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 2.81

C3Accruals Ratio

Accruals ratio = -7.0%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.3B = 43% of equity

D2Leverage

Debt/EBITDA = 0.1x. Healthy

D3Soft Asset Growth

Other assets -1.8% vs revenue 6.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.74 (< -2.22). Unlikely manipulator

持仓监控

把 PRLB 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.74
-4.0 Clean-2.22 Grey-1.78 Danger0
1.116
DSRI
AR growing faster than revenue?
1.002
GMI
Gross margin declining?
0.954
AQI
Asset quality deteriorating?
1.064
SGI
Revenue growth rate
1.002
DEPI
Depreciation slowing?
1.01
SGAI
SG&A ratio changing?
-0.0698
TATA
Accruals level
1.225
LVGI
Leverage increasing?
05

Altman Z-Score

10.6
Safe Zone
0 Distress1.102.605.0+ Safe
0.2182
Liquidity
0.3154
Cumulative profit
0.0343
Operating efficiency
7.5314
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25