F

United Parks & Resorts Inc. — Earnings Quality Grade F

PRKS · Consumer Cyclical

Major red flags

Revenue
$1.7B
2025
Net Income
$168M
2025
Gross Margin
92.3%
Free Cash Flow
$163M
01

Screening Summary

13
Passed
2
Watch
2
Failed
-2.89
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 17 days, change +0 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -3.6%, CFFO -20.8%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 12.6% exceeds COGS -2.9%

B2CapEx vs Revenue

CapEx growth -12.5% vs revenue -3.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 14.8%, excellent (<30%)

B4Gross Margin

Gross margin 92.3%, change -0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.26. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 0.97

C3Accruals Ratio

Accruals ratio = -8.1%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 4% of debt $2.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = -51% of equity. Manageable

!
D2Leverage

Debt/EBITDA = 4.4x (>4x). Financial stress

D3Soft Asset Growth

Other assets 14.3% vs revenue -3.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.89 (< -2.22). Unlikely manipulator

持仓监控

把 PRKS 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.89
-4.0 Clean-2.22 Grey-1.78 Danger0
1.01
DSRI
AR growing faster than revenue?
1.001
GMI
Gross margin declining?
1
AQI
Asset quality deteriorating?
0.964
SGI
Revenue growth rate
0.952
DEPI
Depreciation slowing?
1.09
SGAI
SG&A ratio changing?
-0.0809
TATA
Accruals level
0.969
LVGI
Leverage increasing?
05

Altman Z-Score

1.53
Grey Zone
0 Distress1.102.605.0+ Safe
-0.039
Liquidity
0.3081
Cumulative profit
0.1379
Operating efficiency
-0.1428
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25