D

Primoris Services Corporation — Earnings Quality Grade D

PRIM · Industrials

Significant concerns

Revenue
$7.6B
2025
Net Income
$275M
2025
Gross Margin
10.7%
Free Cash Flow
$341M
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.65
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 50 days, change -11 days YoY

A2AR vs Revenue Growth

AR growth -3.0% vs revenue growth 19.0%

A3Revenue vs CFFO

Revenue grew 19.0% but CFFO declined -7.5%

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 2.7% vs revenue 19.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 49.1%. Normal

B4Gross Margin

Gross margin 10.7%, change -0.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.71. Profits backed by cash

C2Free Cash Flow

FCF $0.3B, FCF/NI = 1.24

C3Accruals Ratio

Accruals ratio = -4.4%. Low accruals

!
C4Cash vs Debt

Cash $0.5B covers 56% of debt $1.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.0B = 62% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.9x. Healthy

D3Soft Asset Growth

Other assets -68.8% vs revenue 19.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.65 (< -2.22). Unlikely manipulator

持仓监控

把 PRIM 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.65
-4.0 Clean-2.22 Grey-1.78 Danger0
0.815
DSRI
AR growing faster than revenue?
1.029
GMI
Gross margin declining?
0.923
AQI
Asset quality deteriorating?
1.19
SGI
Revenue growth rate
1.106
DEPI
Depreciation slowing?
0.875
SGAI
SG&A ratio changing?
-0.0444
TATA
Accruals level
0.922
LVGI
Leverage increasing?
05

Altman Z-Score

3.02
Safe Zone
0 Distress1.102.605.0+ Safe
0.1101
Liquidity
0.3144
Cumulative profit
0.0936
Operating efficiency
0.6165
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25