F

Progress Software Corporation — Earnings Quality Grade F

PRGS · Technology

Major red flags

Revenue
$978M
2025
Net Income
$73M
2025
Gross Margin
80.8%
Free Cash Flow
$229M
01

Screening Summary

13
Passed
2
Watch
2
Failed
-2.58
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 73 days, change -6 days YoY

A2AR vs Revenue Growth

AR growth 19.7% vs revenue growth 29.8%

A3Revenue vs CFFO

Revenue 29.8%, CFFO 11.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 9.5% vs revenue 29.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 40.4%. Normal

B4Gross Margin

Gross margin 80.8%, change -1.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 3.22. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 3.14

C3Accruals Ratio

Accruals ratio = -6.6%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 7% of debt $1.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.9B = 396% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 4.7x (>4x). Financial stress

D3Soft Asset Growth

Other assets 39.3% vs revenue 29.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -6% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.58 (< -2.22). Unlikely manipulator

持仓监控

把 PRGS 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.58
-4.0 Clean-2.22 Grey-1.78 Danger0
0.922
DSRI
AR growing faster than revenue?
1.023
GMI
Gross margin declining?
0.982
AQI
Asset quality deteriorating?
1.298
SGI
Revenue growth rate
0.88
DEPI
Depreciation slowing?
0.968
SGAI
SG&A ratio changing?
-0.0659
TATA
Accruals level
0.96
LVGI
Leverage increasing?
05

Altman Z-Score

-0.25
Distress Zone
0 Distress1.102.605.0+ Safe
-0.1667
Liquidity
0.0518
Cumulative profit
0.062
Operating efficiency
0.2417
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25