C

PROCEPT BioRobotics Corporation — Earnings Quality Grade C

PRCT · Healthcare

Some red flags

Revenue
$308M
2025
Net Income
-$96M
2025
Gross Margin
63.7%
Free Cash Flow
-$58M
01

Screening Summary

11
Passed
5
Watch
1
Failed
-2.69
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 99 days, change -37 days YoY

A2AR vs Revenue Growth

AR growth 0.0% vs revenue growth 37.2%

A3Revenue vs CFFO

Revenue 37.2%, CFFO 50.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 25.9% vs COGS 28.0%. Normal

!
B2CapEx vs Revenue

CapEx growth 112.2% is >2x revenue growth 37.2%

!
B3SG&A Ratio

SG&A/Gross Profit = 116.6%, exceeds 70%

B4Gross Margin

Gross margin 63.7%, change +2.6pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = 0.51. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -9.2%. Low accruals

C4Cash vs Debt

Cash $0.3B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 0% of equity. Manageable

!
D2Leverage

Interest coverage = -29.0x (<2x). Financial stress

D3Soft Asset Growth

Other assets 61.9% vs revenue 37.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change -24% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.69 (< -2.22). Unlikely manipulator

持仓监控

把 PRCT 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.69
-4.0 Clean-2.22 Grey-1.78 Danger0
0.729
DSRI
AR growing faster than revenue?
0.959
GMI
Gross margin declining?
1.573
AQI
Asset quality deteriorating?
1.372
SGI
Revenue growth rate
0.875
DEPI
Depreciation slowing?
0.973
SGAI
SG&A ratio changing?
-0.0917
TATA
Accruals level
1.18
LVGI
Leverage increasing?
05

Altman Z-Score

2.34
Grey Zone
0 Distress1.102.605.0+ Safe
0.7569
Liquidity
-1.2627
Cumulative profit
-0.1807
Operating efficiency
2.5727
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25