D

PRA Group, Inc. — Earnings Quality Grade D

PRAA · Financial Services

Significant concerns

Revenue
$1.2B
2025
Net Income
-$305M
2025
Gross Margin
63.2%
Free Cash Flow
-$90M
01

Screening Summary

11
Passed
3
Watch
2
Failed
-2.89
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 65 days (1345 → 1410)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

!
A2AR vs Revenue Growth

AR growth 13.2% exceeds revenue growth 8.0%

A3Revenue vs CFFO

Revenue 8.0%, CFFO 9.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 19.2% vs revenue 8.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 47.2%. Normal

B4Gross Margin

Gross margin 63.2%, change +2.2pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = 0.28. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -4.3%. Low accruals

C4Cash vs Debt

Insufficient data

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 3% of equity. Manageable

D2Leverage

Leverage manageable

D3Soft Asset Growth

Other assets 4.9% vs revenue 8.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change -93% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.89 (< -2.22). Unlikely manipulator

持仓监控

把 PRAA 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.89
-4.0 Clean-2.22 Grey-1.78 Danger0
1.049
DSRI
AR growing faster than revenue?
0.966
GMI
Gross margin declining?
0.307
AQI
Asset quality deteriorating?
1.08
SGI
Revenue growth rate
0.921
DEPI
Depreciation slowing?
1.031
SGAI
SG&A ratio changing?
-0.043
TATA
Accruals level
1.047
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

PRA Group, Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25