F

Portland General Electric Co — Earnings Quality Grade F

POR · Utilities

Major red flags

Revenue
$3.6B
2025
Net Income
$306M
2025
Gross Margin
48.0%
Free Cash Flow
-$71M
01

Screening Summary

13
Passed
1
Watch
3
Failed
-2.8
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 47 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth 0.9% vs revenue growth 4.0%

A3Revenue vs CFFO

Revenue 4.0%, CFFO 43.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 8.8% vs COGS 0.4%. Normal

B2CapEx vs Revenue

CapEx growth -6.2% vs revenue 4.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 22.9%, excellent (<30%)

B4Gross Margin

Gross margin 48.0%, change +1.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 3.65. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 3 years

C3Accruals Ratio

Accruals ratio = -6.1%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 2% of debt $5.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Debt/EBITDA = 4.2x (>4x). Financial stress

D3Soft Asset Growth

Other assets -2.1% vs revenue 4.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.80 (< -2.22). Unlikely manipulator

持仓监控

把 POR 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.8
-4.0 Clean-2.22 Grey-1.78 Danger0
0.97
DSRI
AR growing faster than revenue?
0.961
GMI
Gross margin declining?
0.941
AQI
Asset quality deteriorating?
1.04
SGI
Revenue growth rate
0.916
DEPI
Depreciation slowing?
0.936
SGAI
SG&A ratio changing?
-0.0614
TATA
Accruals level
0.98
LVGI
Leverage increasing?
05

Altman Z-Score

1.25
Grey Zone
0 Distress1.102.605.0+ Safe
0.006
Liquidity
0.1327
Cumulative profit
0.0447
Operating efficiency
0.4543
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25