F

Pool Corporation — Earnings Quality Grade F

POOL · Industrials

Major red flags

Revenue
$5.3B
2025
Net Income
$406M
2025
Gross Margin
29.7%
Free Cash Flow
$310M
01

Screening Summary

13
Passed
2
Watch
2
Failed
-2.14
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 3 days, change +1 days YoY

!
A2AR vs Revenue Growth

AR growth 39.9% exceeds revenue growth -0.4%

A3Revenue vs CFFO

Revenue -0.4%, CFFO -44.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 12.8% vs COGS -0.5%. Normal

B2CapEx vs Revenue

CapEx growth -5.3% vs revenue -0.4%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 63.1%. Normal

B4Gross Margin

Gross margin 29.7%, change +0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.90. Profits backed by cash

C2Free Cash Flow

FCF $0.3B, FCF/NI = 0.76

C3Accruals Ratio

Accruals ratio = 1.1%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 7% of debt $1.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.0B = 84% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.4x. Healthy

D3Soft Asset Growth

Other assets -15.7% vs revenue -0.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.14 (grey zone)

04

Beneish M-Score

Manipulation Probability-2.14
-4.0 Clean-2.22 Grey-1.78 Danger0
1.405
DSRI
AR growing faster than revenue?
0.998
GMI
Gross margin declining?
0.919
AQI
Asset quality deteriorating?
0.996
SGI
Revenue growth rate
0.931
DEPI
Depreciation slowing?
1.04
SGAI
SG&A ratio changing?
0.0112
TATA
Accruals level
1.1
LVGI
Leverage increasing?
05

Altman Z-Score

4.02
Safe Zone
0 Distress1.102.605.0+ Safe
0.3005
Liquidity
0.1436
Cumulative profit
0.16
Operating efficiency
0.4856
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Pool Corporation (POOL) 财报排雷评级 F — EarningsGrade