B

Insulet Corporation — Earnings Quality Grade B

PODD · Healthcare

Generally healthy

Revenue
$2.7B
2025
Net Income
$247M
2025
Gross Margin
71.6%
Free Cash Flow
$350M
01

Screening Summary

15
Passed
2
Watch
0
Failed
-2.57
M-Score

管理层信号

查看全部 →
Routine2026-03-04
Ana M. Chadwick · Legal离任
SEC
Watch2026-02-24
Former: PwC · Independent Registered Public Accounting Firm (disagreement reported)auditor_change
Auditor change without disagreement
SEC
查看 PODD 深度报告中的管理层分析 →

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 69 days, change +6 days YoY

A2AR vs Revenue Growth

AR growth 43.7% vs revenue growth 30.7%

A3Revenue vs CFFO

Revenue 30.7%, CFFO 32.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 5.2% vs COGS 22.7%. Normal

!
B2CapEx vs Revenue

CapEx growth 63.7% is >2x revenue growth 30.7%

B3SG&A Ratio

SG&A/Gross Profit = 60.1%. Normal

B4Gross Margin

Gross margin 71.6%, change +1.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.30. Profits backed by cash

C2Free Cash Flow

FCF $0.3B, FCF/NI = 1.42

C3Accruals Ratio

Accruals ratio = -10.1%. Low accruals

!
C4Cash vs Debt

Cash $0.7B covers 75% of debt $0.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 11% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.9x. Healthy

D3Soft Asset Growth

Other assets 13.4% vs revenue 30.7%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 12% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.57 (< -2.22). Unlikely manipulator

持仓监控

把 PODD 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.57
-4.0 Clean-2.22 Grey-1.78 Danger0
1.099
DSRI
AR growing faster than revenue?
0.974
GMI
Gross margin declining?
0.934
AQI
Asset quality deteriorating?
1.307
SGI
Revenue growth rate
1.012
DEPI
Depreciation slowing?
0.972
SGAI
SG&A ratio changing?
-0.101
TATA
Accruals level
0.855
LVGI
Leverage increasing?
05

Altman Z-Score

4.62
Safe Zone
0 Distress1.102.605.0+ Safe
0.3868
Liquidity
0.0901
Cumulative profit
0.125
Operating efficiency
0.9046
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25