F

Protalix BioTherapeutics, Inc. — Earnings Quality Grade F

PLX · Healthcare

Major red flags

Revenue
$53M
2025
Net Income
-$7M
2025
Gross Margin
48.8%
Free Cash Flow
-$14M
01

Screening Summary

7
Passed
7
Watch
2
Failed
-0.24
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 41 days (20 → 61)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

!
A2AR vs Revenue Growth

AR growth 203.9% exceeds revenue growth -1.2%

A3Revenue vs CFFO

Revenue -1.2%, CFFO -238.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 21.1% vs COGS 11.0%. Normal

!
B2CapEx vs Revenue

CapEx growth 27.8% is >2x revenue growth -1.2%

B3SG&A Ratio

SG&A/Gross Profit = 45.4%. Normal

!
B4Gross Margin

Gross margin swung -5.6pp (54.5% → 48.8%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.82. Profits backed by cash

!
C2Free Cash Flow

FCF is negative ($-0.0B)

!
C3Accruals Ratio

Accruals ratio = 6.5%. Elevated

C4Cash vs Debt

Cash $0.0B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Interest coverage = -4.6x (<2x). Financial stress

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -0.24 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

持仓监控

把 PLX 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-0.24
-4.0 Clean-2.22 Grey-1.78 Danger0
3.077
DSRI
AR growing faster than revenue?
1.115
GMI
Gross margin declining?
0.831
AQI
Asset quality deteriorating?
0.988
SGI
Revenue growth rate
1.104
DEPI
Depreciation slowing?
0.97
SGAI
SG&A ratio changing?
0.0654
TATA
Accruals level
0.923
LVGI
Leverage increasing?
05

Altman Z-Score

-10.92
Distress Zone
0 Distress1.102.605.0+ Safe
0.4876
Liquidity
-4.6754
Cumulative profit
-0.0536
Operating efficiency
1.4137
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25