B

ePlus inc. — Earnings Quality Grade B

PLUS · Technology

Generally healthy

Revenue
$2.1B
2025
Net Income
$108M
2025
Gross Margin
27.5%
Free Cash Flow
$296M
01

Screening Summary

15
Passed
2
Watch
0
Failed
-3.17
M-Score

管理层信号

查看全部 →
Routine2026-01-08
Michael J. Portegello · Director任命
Standard appointment
SEC
Routine2026-01-08
Michael J. Portegello · independent director任命
Standard appointment
SEC
Routine2026-01-08
Mike Portegello · Director任命
Standard appointment
SEC
Routine2026-01-08
Mike Portegello · Auditor退休
SEC

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 89 days, change -15 days YoY

A2AR vs Revenue Growth

AR growth -20.2% vs revenue growth -7.0%

A3Revenue vs CFFO

Revenue -7.0%, CFFO 21.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -13.8% vs COGS -10.4%. Normal

B2CapEx vs Revenue

CapEx growth -22.3% vs revenue -7.0%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 70.2%, exceeds 70%

B4Gross Margin

Gross margin 27.5%, change +2.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.80. Profits backed by cash

C2Free Cash Flow

FCF $0.3B, FCF/NI = 2.74

C3Accruals Ratio

Accruals ratio = -10.3%. Low accruals

C4Cash vs Debt

Cash $0.4B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.3B = 29% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.7x. Healthy

D3Soft Asset Growth

Other assets -48.4% vs revenue -7.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 39% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.17 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-3.17
-4.0 Clean-2.22 Grey-1.78 Danger0
0.859
DSRI
AR growing faster than revenue?
0.9
GMI
Gross margin declining?
1.225
AQI
Asset quality deteriorating?
0.93
SGI
Revenue growth rate
0.978
DEPI
Depreciation slowing?
1.169
SGAI
SG&A ratio changing?
-0.103
TATA
Accruals level
1.06
LVGI
Leverage increasing?
05

Altman Z-Score

5.11
Safe Zone
0 Distress1.102.605.0+ Safe
0.3002
Liquidity
0.4515
Cumulative profit
0.0801
Operating efficiency
1.0776
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25