D

PJT Partners Inc. — Earnings Quality Grade D

PJT · Financial Services

Significant concerns

Revenue
$1.7B
2025
Net Income
$180M
2025
Gross Margin
32.4%
Free Cash Flow
$480M
01

Screening Summary

13
Passed
2
Watch
2
Failed
-3.14
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 86 days, change +8 days YoY

!
A2AR vs Revenue Growth

AR growth 26.0% exceeds revenue growth 14.8%

A3Revenue vs CFFO

Revenue grew 14.8% but CFFO declined -0.9%

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 1290.6% is >2x revenue growth 14.8%

B3SG&A Ratio

SG&A/Gross Profit = 24.0%, excellent (<30%)

B4Gross Margin

Gross margin 32.4%, change +1.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.92. Profits backed by cash

C2Free Cash Flow

FCF $0.5B, FCF/NI = 2.67

C3Accruals Ratio

Accruals ratio = -18.8%. Low accruals

C4Cash vs Debt

Cash $0.5B covers debt $0.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 65% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.1x. Healthy

D3Soft Asset Growth

Other assets 11.4% vs revenue 14.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.14 (< -2.22). Unlikely manipulator

持仓监控

把 PJT 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.14
-4.0 Clean-2.22 Grey-1.78 Danger0
1.098
DSRI
AR growing faster than revenue?
0.952
GMI
Gross margin declining?
0.895
AQI
Asset quality deteriorating?
1.148
SGI
Revenue growth rate
1.088
DEPI
Depreciation slowing?
0.958
SGAI
SG&A ratio changing?
-0.1878
TATA
Accruals level
0.865
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

PJT Partners Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25