F

Polaris Inc. — Earnings Quality Grade F

PII · Consumer Cyclical

Major red flags

Revenue
$7.2B
2025
Net Income
-$466M
2025
Gross Margin
19.1%
Free Cash Flow
$558M
01

Screening Summary

11
Passed
4
Watch
2
Failed
-3.4
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 12 days, change +2 days YoY

!
A2AR vs Revenue Growth

AR growth 23.5% exceeds revenue growth -0.3%

A3Revenue vs CFFO

Revenue -0.3%, CFFO 176.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -18.9% vs COGS 1.3%. Normal

B2CapEx vs Revenue

CapEx growth -43.6% vs revenue -0.3%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 76.5%, exceeds 70%

B4Gross Margin

Gross margin 19.1%, change -1.3pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -1.59. Below 1.0

C2Free Cash Flow

FCF $0.6B, FCF/NI = -1.20

C3Accruals Ratio

Accruals ratio = -24.7%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 8% of debt $1.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.8B = 97% of equity. Over 50%

!
D2Leverage

Interest coverage = 0.3x (<2x). Financial stress

D3Soft Asset Growth

Other assets -35.3% vs revenue -0.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -15% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.40 (< -2.22). Unlikely manipulator

持仓监控

把 PII 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.4
-4.0 Clean-2.22 Grey-1.78 Danger0
1.239
DSRI
AR growing faster than revenue?
1.068
GMI
Gross margin declining?
1.098
AQI
Asset quality deteriorating?
0.997
SGI
Revenue growth rate
0.898
DEPI
Depreciation slowing?
1.121
SGAI
SG&A ratio changing?
-0.2465
TATA
Accruals level
1.076
LVGI
Leverage increasing?
05

Altman Z-Score

-0.7
Distress Zone
0 Distress1.102.605.0+ Safe
-0.0075
Liquidity
-0.0958
Cumulative profit
-0.082
Operating efficiency
0.204
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25