F

Phathom Pharmaceuticals, Inc. — Earnings Quality Grade F

PHAT · Healthcare

Major red flags

Revenue
$175M
2025
Net Income
-$221M
2025
Gross Margin
87.1%
Free Cash Flow
-$167M
01

Screening Summary

9
Passed
5
Watch
3
Failed
-1.33
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 163 days, change -93 days YoY

A2AR vs Revenue Growth

AR growth 101.4% vs revenue growth 216.9%

!
A3Revenue vs CFFO

Revenue grew 216.9% but CFFO only 37.5%

02

Expense Quality

B1Inventory vs COGS

Inventory 72.0% vs COGS 183.4%. Normal

B2CapEx vs Revenue

CapEx growth 69.6% vs revenue 216.9%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 183.4%, exceeds 70%

B4Gross Margin

Gross margin 87.1%, change +1.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.2B)

C3Accruals Ratio

Accruals ratio = -21.0%. Low accruals

!
C4Cash vs Debt

Cash $0.1B covers 61% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Interest coverage = -2.3x (<2x). Financial stress

D3Soft Asset Growth

Other assets 64.7% vs revenue 216.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -1.33 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

04

Beneish M-Score

Manipulation Probability-1.33
-4.0 Clean-2.22 Grey-1.78 Danger0
0.635
DSRI
AR growing faster than revenue?
0.982
GMI
Gross margin declining?
2.405
AQI
Asset quality deteriorating?
3.169
SGI
Revenue growth rate
1.873
DEPI
Depreciation slowing?
0.304
SGAI
SG&A ratio changing?
-0.2102
TATA
Accruals level
1.734
LVGI
Leverage increasing?
05

Altman Z-Score

-20.85
Distress Zone
0 Distress1.102.605.0+ Safe
0.374
Liquidity
-5.7274
Cumulative profit
-0.5909
Operating efficiency
-0.6284
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25