F

Precigen, Inc. — Earnings Quality Grade F

PGEN · Healthcare

Major red flags

Revenue
$10M
2025
Net Income
-$251M
2025
Gross Margin
50.2%
Free Cash Flow
-$90M
01

Screening Summary

5
Passed
5
Watch
6
Failed
-7.53
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 61 days (86 → 148)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue grew 146.7% but CFFO declined -28.8%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

Insufficient data

B2CapEx vs Revenue

CapEx growth -76.8% vs revenue 146.7%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 1442.7%, exceeds 70%

!
B4Gross Margin

Gross margin swung +58.9pp (-8.7% → 50.2%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -104.7%. Low accruals

!
C4Cash vs Debt

Cash $0.1B covers 100% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 88% of equity. Over 50%

!
D2Leverage

Interest coverage = -27.6x (<2x). Financial stress

D3Soft Asset Growth

Other assets 113.9% vs revenue 146.7%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change -22% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -7.53 (< -2.22). Unlikely manipulator

持仓监控

把 PGEN 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-7.53
-4.0 Clean-2.22 Grey-1.78 Danger0
1.714
DSRI
AR growing faster than revenue?
-0.174
GMI
Gross margin declining?
0.851
AQI
Asset quality deteriorating?
2.467
SGI
Revenue growth rate
1.308
DEPI
Depreciation slowing?
0.688
SGAI
SG&A ratio changing?
-1.047
TATA
Accruals level
5.665
LVGI
Leverage increasing?
05

Altman Z-Score

-56.3
Distress Zone
0 Distress1.102.605.0+ Safe
0.5011
Liquidity
-15.0564
Cumulative profit
-1.5869
Operating efficiency
0.1554
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25