F

Procter & Gamble Company (The) — Earnings Quality Grade F

PG · Consumer Defensive

Major red flags

Revenue
$84.3B
2025
Net Income
$16.0B
2025
Gross Margin
51.2%
Free Cash Flow
$14.0B
01

Screening Summary

14
Passed
0
Watch
3
Failed
-2.53
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 27 days, change +0 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 0.3%, CFFO -10.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 7.6% vs COGS 0.8%. Normal

B2CapEx vs Revenue

CapEx growth 13.6% vs revenue 0.3%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 52.6%. Normal

B4Gross Margin

Gross margin 51.2%, change -0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.12. Profits backed by cash

C2Free Cash Flow

FCF $14.0B, FCF/NI = 0.88

C3Accruals Ratio

Accruals ratio = -1.5%. Low accruals

C4Cash vs Debt

Cash $9.6B covers only 27% of debt $35.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $63.6B = 122% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.5x. Healthy

D3Soft Asset Growth

Other assets -5.9% vs revenue 0.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.53 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.53
-4.0 Clean-2.22 Grey-1.78 Danger0
1.008
DSRI
AR growing faster than revenue?
1.005
GMI
Gross margin declining?
0.983
AQI
Asset quality deteriorating?
1.003
SGI
Revenue growth rate
1.086
DEPI
Depreciation slowing?
0.97
SGAI
SG&A ratio changing?
-0.0147
TATA
Accruals level
1.013
LVGI
Leverage increasing?
05

Altman Z-Score

4.7
Safe Zone
0 Distress1.102.605.0+ Safe
-0.0852
Liquidity
1.0379
Cumulative profit
0.1683
Operating efficiency
0.713
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Procter & Gamble Company (The) (PG) 财报排雷评级 F — EarningsGrade