C

Penguin Solutions, Inc. — Earnings Quality Grade C

PENG · Technology

Some red flags

Revenue
$1.4B
2025
Net Income
$25M
2025
Gross Margin
28.8%
Free Cash Flow
$100M
01

Screening Summary

12
Passed
4
Watch
1
Failed
-2.51
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 82 days, change +4 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 16.9%, CFFO 41.3%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 68.8% exceeds COGS 17.4%

B2CapEx vs Revenue

CapEx growth -53.6% vs revenue 16.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 60.4%. Normal

B4Gross Margin

Gross margin 28.8%, change -0.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 4.30. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 3.94

C3Accruals Ratio

Accruals ratio = -5.2%. Low accruals

!
C4Cash vs Debt

Cash $0.5B covers 86% of debt $0.5B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 39% of equity

!
D2Leverage

Debt/EBITDA = 4.7x (>4x). Financial stress

D3Soft Asset Growth

Other assets -3.7% vs revenue 16.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -18% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.51 (< -2.22). Unlikely manipulator

持仓监控

把 PENG 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.51
-4.0 Clean-2.22 Grey-1.78 Danger0
1.046
DSRI
AR growing faster than revenue?
1.01
GMI
Gross margin declining?
0.832
AQI
Asset quality deteriorating?
1.169
SGI
Revenue growth rate
1.044
DEPI
Depreciation slowing?
0.871
SGAI
SG&A ratio changing?
-0.0518
TATA
Accruals level
0.848
LVGI
Leverage increasing?
05

Altman Z-Score

3.34
Safe Zone
0 Distress1.102.605.0+ Safe
0.365
Liquidity
0.0289
Cumulative profit
0.0348
Operating efficiency
0.5916
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25