F

Public Service Enterprise Group — Earnings Quality Grade F

PEG · Utilities

Major red flags

Revenue
$12.2B
2025
Net Income
$2.1B
2025
Gross Margin
34.8%
Free Cash Flow
$26M
01

Screening Summary

12
Passed
1
Watch
2
Failed
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 57 days, change -0 days YoY

A2AR vs Revenue Growth

AR growth 18.2% vs revenue growth 18.3%

A3Revenue vs CFFO

Revenue 18.3%, CFFO 54.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 2.8% vs COGS 17.4%. Normal

B2CapEx vs Revenue

CapEx growth -3.2% vs revenue 18.3%. Normal

B3SG&A Ratio

Insufficient data

B4Gross Margin

Gross margin 34.8%, change +0.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.56. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 3 years

C3Accruals Ratio

Accruals ratio = -2.1%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 1% of debt $24.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Debt/EBITDA = 5.0x (>4x). Financial stress

D3Soft Asset Growth

Other assets 7.2% vs revenue 18.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

Insufficient data

05

Altman Z-Score

1.46
Grey Zone
0 Distress1.102.605.0+ Safe
-0.0199
Liquidity
0.2335
Cumulative profit
0.0579
Operating efficiency
0.4183
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Public Service Enterprise Group (PEG) 财报排雷评级 F — EarningsGrade