C

PDF Solutions, Inc. — Earnings Quality Grade C

PDFS · Technology

Some red flags

Revenue
$219M
2025
Net Income
-$1M
2025
Gross Margin
72.3%
Free Cash Flow
-$9M
01

Screening Summary

9
Passed
7
Watch
1
Failed
-2.38
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 138 days, change -12 days YoY

A2AR vs Revenue Growth

AR growth 12.6% vs revenue growth 22.0%

A3Revenue vs CFFO

Revenue 22.0%, CFFO 147.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 84.7% is >2x revenue growth 22.0%

B3SG&A Ratio

SG&A/Gross Profit = 53.5%. Normal

B4Gross Margin

Gross margin 72.3%, change +2.5pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -37.58. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -5.9%. Low accruals

!
C4Cash vs Debt

Cash $0.0B covers 58% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 54% of equity. Over 50%

!
D2Leverage

Interest coverage = 1.5x (<2x). Financial stress

D3Soft Asset Growth

Other assets -66.4% vs revenue 22.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

!
E2Goodwill Surge

Goodwill+Intangibles surged 440% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.38 (< -2.22). Unlikely manipulator

持仓监控

把 PDFS 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.38
-4.0 Clean-2.22 Grey-1.78 Danger0
0.923
DSRI
AR growing faster than revenue?
0.966
GMI
Gross margin declining?
2.232
AQI
Asset quality deteriorating?
1.22
SGI
Revenue growth rate
0.996
DEPI
Depreciation slowing?
0.993
SGAI
SG&A ratio changing?
-0.059
TATA
Accruals level
1.7
LVGI
Leverage increasing?
05

Altman Z-Score

2.75
Safe Zone
0 Distress1.102.605.0+ Safe
0.2197
Liquidity
-0.226
Cumulative profit
0.0171
Operating efficiency
1.8353
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25