F

Patria Investments Limited — Earnings Quality Grade F

PAX · Financial Services

Major red flags

Revenue
$374M
2024
Net Income
$72M
2024
Gross Margin
86.5%
Free Cash Flow
$138M
01

Screening Summary

9
Passed
4
Watch
4
Failed
-2.19
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 70 days (142 → 212)

!
A2AR vs Revenue Growth

AR growth 70.5% exceeds revenue growth 14.2%

A3Revenue vs CFFO

Revenue grew 14.2% but CFFO declined -6.9%

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -44.8% vs revenue 14.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 37.3%. Normal

B4Gross Margin

Gross margin 86.5%, change -1.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.03. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.92

C3Accruals Ratio

Accruals ratio = -6.1%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 15% of debt $0.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.7B = 146% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.9x. Healthy

!
D3Soft Asset Growth

Other assets grew 174.4% vs revenue 14.2%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 44% YoY

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.19 (grey zone)

持仓监控

把 PAX 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.19
-4.0 Clean-2.22 Grey-1.78 Danger0
1.493
DSRI
AR growing faster than revenue?
1.019
GMI
Gross margin declining?
1.155
AQI
Asset quality deteriorating?
1.142
SGI
Revenue growth rate
0.934
DEPI
Depreciation slowing?
1.09
SGAI
SG&A ratio changing?
-0.0614
TATA
Accruals level
1.154
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Patria Investments Limited is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25