F

Phibro Animal Health Corporatio — Earnings Quality Grade F

PAHC · Healthcare

Major red flags

Revenue
$1.3B
2025
Net Income
$48M
2025
Gross Margin
30.9%
Free Cash Flow
$42M
01

Screening Summary

9
Passed
6
Watch
2
Failed
-2.35
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 64 days, change +3 days YoY

A2AR vs Revenue Growth

AR growth 34.5% vs revenue growth 27.4%

A3Revenue vs CFFO

Revenue grew 27.4% but CFFO declined -8.5%

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 67.1% exceeds COGS 27.2%

B2CapEx vs Revenue

CapEx growth -7.1% vs revenue 27.4%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 72.4%, exceeds 70%

B4Gross Margin

Gross margin 30.9%, change +0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.66. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 0.87

C3Accruals Ratio

Accruals ratio = -2.3%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 10% of debt $0.8B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 34% of equity

!
D2Leverage

Debt/EBITDA = 5.2x (>4x). Financial stress

!
D3Soft Asset Growth

Other assets grew 146.9% vs revenue 27.4%

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.35 (< -2.22). Unlikely manipulator

持仓监控

把 PAHC 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.35
-4.0 Clean-2.22 Grey-1.78 Danger0
1.056
DSRI
AR growing faster than revenue?
0.997
GMI
Gross margin declining?
0.794
AQI
Asset quality deteriorating?
1.274
SGI
Revenue growth rate
1.264
DEPI
Depreciation slowing?
0.875
SGAI
SG&A ratio changing?
-0.0234
TATA
Accruals level
1.085
LVGI
Leverage increasing?
05

Altman Z-Score

3.92
Safe Zone
0 Distress1.102.605.0+ Safe
0.38
Liquidity
0.2004
Cumulative profit
0.0744
Operating efficiency
0.2657
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25