F

Pacific Biosciences of Californ — Earnings Quality Grade F

PACB · Healthcare

Major red flags

Revenue
$160M
2025
Net Income
-$546M
2025
Gross Margin
28.6%
Free Cash Flow
-$119M
01

Screening Summary

8
Passed
5
Watch
5
Failed
-5.2
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 16 days (65 → 81)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

!
A2AR vs Revenue Growth

AR growth 28.8% exceeds revenue growth 3.9%

A3Revenue vs CFFO

Revenue 3.9%, CFFO 46.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -16.1% vs COGS -2.1%. Normal

!
B2CapEx vs Revenue

CapEx growth 24.7% is >2x revenue growth 3.9%

!
B3SG&A Ratio

SG&A/Gross Profit = 309.1%, exceeds 70%

B4Gross Margin

Gross margin 28.6%, change +4.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -55.5%. Low accruals

C4Cash vs Debt

Cash $0.3B covers only 40% of debt $0.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.3B = 6223% of equity. Over 50%

!
D2Leverage

Interest coverage = -80.2x (<2x). Financial stress

D3Soft Asset Growth

Other assets -4.9% vs revenue 3.9%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change -53% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -5.20 (< -2.22). Unlikely manipulator

持仓监控

把 PACB 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-5.2
-4.0 Clean-2.22 Grey-1.78 Danger0
1.24
DSRI
AR growing faster than revenue?
0.846
GMI
Gross margin declining?
0.768
AQI
Asset quality deteriorating?
1.039
SGI
Revenue growth rate
0.625
DEPI
Depreciation slowing?
0.778
SGAI
SG&A ratio changing?
-0.555
TATA
Accruals level
1.617
LVGI
Leverage increasing?
05

Altman Z-Score

-13.29
Distress Zone
0 Distress1.102.605.0+ Safe
0.3854
Liquidity
-3.4375
Cumulative profit
-0.6876
Operating efficiency
0.0069
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25