F

Otter Tail Corporation — Earnings Quality Grade F

OTTR · Industrials

Major red flags

Revenue
$1.3B
2025
Net Income
$276M
2025
Gross Margin
43.2%
Free Cash Flow
$98M
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.7
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 31 days, change +0 days YoY

A2AR vs Revenue Growth

AR growth -1.8% vs revenue growth -2.0%

A3Revenue vs CFFO

Revenue -2.0%, CFFO -14.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 6.5% vs COGS -0.9%. Normal

B2CapEx vs Revenue

CapEx growth -19.7% vs revenue -2.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 14.7%, excellent (<30%)

B4Gross Margin

Gross margin 43.2%, change -0.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.40. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 3 years

C3Accruals Ratio

Accruals ratio = -2.8%. Low accruals

C4Cash vs Debt

Cash $0.4B covers only 40% of debt $1.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 2% of equity. Manageable

D2Leverage

Debt/EBITDA = 2.3x. Healthy

!
D3Soft Asset Growth

Other assets grew 21.6% vs revenue -2.0%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.70 (< -2.22). Unlikely manipulator

持仓监控

把 OTTR 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.7
-4.0 Clean-2.22 Grey-1.78 Danger0
1.002
DSRI
AR growing faster than revenue?
1.014
GMI
Gross margin declining?
0.805
AQI
Asset quality deteriorating?
0.98
SGI
Revenue growth rate
0.97
DEPI
Depreciation slowing?
1.052
SGAI
SG&A ratio changing?
-0.0278
TATA
Accruals level
0.966
LVGI
Leverage increasing?
05

Altman Z-Score

3.3
Safe Zone
0 Distress1.102.605.0+ Safe
0.1132
Liquidity
0.3071
Cumulative profit
0.0932
Operating efficiency
0.8855
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25