F

OSI Systems, Inc. — Earnings Quality Grade F

OSIS · Technology

Major red flags

Revenue
$1.7B
2025
Net Income
$150M
2025
Gross Margin
34.3%
Free Cash Flow
$56M
01

Screening Summary

9
Passed
3
Watch
5
Failed
-2.13
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 25 days (154 → 178)

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 11.3%, CFFO 211.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 2.3% vs COGS 11.7%. Normal

B2CapEx vs Revenue

CapEx growth 5.2% vs revenue 11.3%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 49.5%. Normal

B4Gross Margin

Gross margin 34.3%, change -0.2pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = 0.65. Below 1.0

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = 2.3%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 16% of debt $0.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.6B = 60% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.5x. Healthy

D3Soft Asset Growth

Other assets 4.7% vs revenue 11.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change 16% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.13 (grey zone)

持仓监控

把 OSIS 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.13
-4.0 Clean-2.22 Grey-1.78 Danger0
1.161
DSRI
AR growing faster than revenue?
1.006
GMI
Gross margin declining?
0.985
AQI
Asset quality deteriorating?
1.113
SGI
Revenue growth rate
1.056
DEPI
Depreciation slowing?
0.969
SGAI
SG&A ratio changing?
0.0232
TATA
Accruals level
1.062
LVGI
Leverage increasing?
05

Altman Z-Score

4.92
Safe Zone
0 Distress1.102.605.0+ Safe
0.3239
Liquidity
0.4204
Cumulative profit
0.0971
Operating efficiency
0.7372
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25