F

Ormat Technologies, Inc. — Earnings Quality Grade F

ORA · Utilities

Major red flags

Revenue
$990M
2025
Net Income
$124M
2025
Gross Margin
27.6%
Free Cash Flow
-$285M
01

Screening Summary

10
Passed
1
Watch
5
Failed
-2.57
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 61 days, change -7 days YoY

A2AR vs Revenue Growth

AR growth 0.4% vs revenue growth 12.5%

A3Revenue vs CFFO

Revenue grew 12.5% but CFFO declined -18.5%

02

Expense Quality

B1Inventory vs COGS

Inventory 18.8% vs COGS 18.1%. Normal

!
B2CapEx vs Revenue

CapEx growth 27.1% is >2x revenue growth 12.5%

B3SG&A Ratio

SG&A/Gross Profit = 36.1%. Normal

B4Gross Margin

Gross margin 27.6%, change -3.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.70. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 3 years

C3Accruals Ratio

Accruals ratio = -3.4%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 5% of debt $2.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 17% of equity. Manageable

D2Leverage

Debt/EBITDA = 5.3x (>4x). Interest coverage = 1.3x (<2x). Financial stress

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change -2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.57 (< -2.22). Unlikely manipulator

持仓监控

把 ORA 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.57
-4.0 Clean-2.22 Grey-1.78 Danger0
0.893
DSRI
AR growing faster than revenue?
1.125
GMI
Gross margin declining?
0.967
AQI
Asset quality deteriorating?
1.125
SGI
Revenue growth rate
0.999
DEPI
Depreciation slowing?
0.895
SGAI
SG&A ratio changing?
-0.0338
TATA
Accruals level
1.038
LVGI
Leverage increasing?
05

Altman Z-Score

1.34
Grey Zone
0 Distress1.102.605.0+ Safe
-0.0225
Liquidity
0.1456
Cumulative profit
0.0396
Operating efficiency
0.7155
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25