F

Option Care Health, Inc. — Earnings Quality Grade F

OPCH · Healthcare

Major red flags

Revenue
$5.6B
2025
Net Income
$208M
2025
Gross Margin
19.3%
Free Cash Flow
$217M
01

Screening Summary

14
Passed
0
Watch
3
Failed
-2.38
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 31 days, change +1 days YoY

A2AR vs Revenue Growth

AR growth 15.6% vs revenue growth 13.0%

A3Revenue vs CFFO

Revenue grew 13.0% but CFFO declined -20.1%

02

Expense Quality

B1Inventory vs COGS

Inventory 21.4% vs COGS 14.5%. Normal

B2CapEx vs Revenue

CapEx growth 16.0% vs revenue 13.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 62.7%. Normal

B4Gross Margin

Gross margin 19.3%, change -1.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.25. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 1.05

C3Accruals Ratio

Accruals ratio = -1.5%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 18% of debt $1.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.9B = 144% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.1x. Healthy

D3Soft Asset Growth

Other assets 1.0% vs revenue 13.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.38 (< -2.22). Unlikely manipulator

持仓监控

把 OPCH 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.38
-4.0 Clean-2.22 Grey-1.78 Danger0
1.023
DSRI
AR growing faster than revenue?
1.052
GMI
Gross margin declining?
1.03
AQI
Asset quality deteriorating?
1.13
SGI
Revenue growth rate
0.975
DEPI
Depreciation slowing?
0.958
SGAI
SG&A ratio changing?
-0.0147
TATA
Accruals level
1.042
LVGI
Leverage increasing?
05

Altman Z-Score

2.96
Safe Zone
0 Distress1.102.605.0+ Safe
0.1261
Liquidity
0.2538
Cumulative profit
0.0977
Operating efficiency
0.6229
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25