B

Oceaneering International, Inc. — Earnings Quality Grade B

OII · Energy

Generally healthy

Revenue
$2.8B
2025
Net Income
$354M
2025
Gross Margin
20.4%
Free Cash Flow
$208M
01

Screening Summary

14
Passed
3
Watch
0
Failed
-2.17
M-Score

管理层信号

查看全部 →
Routine2026-03-20
Roderick A. Larson · Director离任
SEC
Routine2026-03-20
Roderick A. Larson · Director任命
Standard appointment
SEC
High Risk2026-03-20
Roderick A. Larson · CEO任命
2 senior leadership changes within 90 days
SEC
Watch2026-03-20
Roderick A. Larson · Chief Executive Officer离任
CEO departure
SEC
High Risk2026-03-20
Roderick A. Larson · Chief Executive Officer任命
2 senior leadership changes within 90 days
SEC

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 40 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth 1.6% vs revenue growth 4.6%

A3Revenue vs CFFO

Revenue 4.6%, CFFO 56.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -9.5% vs COGS 1.8%. Normal

B2CapEx vs Revenue

CapEx growth 3.6% vs revenue 4.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 46.4%. Normal

B4Gross Margin

Gross margin 20.4%, change +2.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.90. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 0.59

C3Accruals Ratio

Accruals ratio = 1.3%. Low accruals

!
C4Cash vs Debt

Cash $0.7B covers 80% of debt $0.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 8% of equity. Manageable

D2Leverage

Debt/EBITDA = 2.1x. Healthy

!
D3Soft Asset Growth

Other assets grew 68.6% vs revenue 4.6%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -2% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.17 (grey zone)

04

Beneish M-Score

Manipulation Probability-2.17
-4.0 Clean-2.22 Grey-1.78 Danger0
0.971
DSRI
AR growing faster than revenue?
0.894
GMI
Gross margin declining?
1.599
AQI
Asset quality deteriorating?
1.046
SGI
Revenue growth rate
1.065
DEPI
Depreciation slowing?
1.054
SGAI
SG&A ratio changing?
0.0131
TATA
Accruals level
0.856
LVGI
Leverage increasing?
05

Altman Z-Score

5.72
Safe Zone
0 Distress1.102.605.0+ Safe
0.2814
Liquidity
0.7223
Cumulative profit
0.1211
Operating efficiency
0.6731
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25